Fundamentals of MorphoSys Group

(in € million, if not stated otherwise)

 12/31/2011

12/31/2010

12/31/2009

Results (IFRS)

Revenues

100.887.0

81.0

Cost of Goods Sold

7.07.3

6.7

R&D Expenses

57.546.9

39.0

S, G&A Expenses

24.623.2

23.9

Personnel Expenses (excluding Stock-based Compensation)

35.329.6

26.1

Capital Expenditure

3.613.8

3.8

Depreciation

2.42.1

1.6

Amortization of Intangible Assets

4.54.0

3.8

Profit from Operations

12.29.8

11.4

EBITDA (Earnings before Interest,
Taxes, Depreciation and Amortization)

18.019.2

18.1

EBIT (Earnings before Interest and Taxes)

11.113.1

12.8

Net Profit

8.29.2

9.0

Balance Sheet (IFRS)

Total Assets

228.4*)209.8*)

206.1

Cash, Cash Equivalents and Marketable Securities

134.4108.4

135.1

Intangible Assets

66.069.2

17.4

Total Liabilities

31.3*)23.9*)

32.2

Stockholders’ Equity

197.1185.9

173.9

Equity Ratio (in %)

86 %89 %

84 %

MorphoSys Share

Number of Shares Issued

23,112,16722,890,251

22,660,557

Earnings per Share (diluted) (in €)

0.36

0.40

0.40

Dividend (in €)

-

Share Price (in €)

17.5318.53

17.04

Average Daily Trading Volume

1.81.1

1.3

Personnel Data

Total Group Employees (Number)

446

464

404

In Germany (Number)

352

370

301

Other Countries (Number)

9494

103

*) In 2011, a deferred tax asset in the amount of € 2.3 million has been offset with a deferred tax liability for better transparency. Both deferred tax asset and deferred tax liability relate to income taxes levied by the same tax authority on the same taxable entity. To provide comparative information, prior year’s deferred tax asset and deferred tax liability (€ 2.8 million) – and thus total assets as well as total liabilities and stockholders’ equity – have been adjusted accordingly.